TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 52,033 | 43,848 | 38,294 | 32,886 | 27,478 | 1,94,539 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 790 | 0 | 790 | 1,580 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 2,19,241 | 73,080 | 1,46,161 | 1,46,161 | 1,46,161 | 7,30,804 |
TCO | 2,78,611 | 1,24,814 | 1,93,200 | 1,87,072 | 1,82,525 | 9,66,222 |
TCO/KM | 11.61 | 5.2 | 8.05 | 7.79 | 7.61 | 8.05 |